1view

Owner Contacts

$214,000

NAL Estimated Property Value

2923 Pine Trail Road, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,405 Sq Ft

Single Family Residence

$160.07 / sqft

Built in 1987

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesOther

Lot Size7,196 sqft

Building Information

Year Built1987

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000756554840000

Lot Number18

SubdivisionTetrakem Village 2

Land UseResidential

Legal DescriptionTETRAKEM VILLAGE 2 BLK 38A/7614 LOT 18 INT202400154470 DD08012024 CO-DC 7614 38A 01800 2007614 38A

Census Tract016711

Assessed Land Value$75,000

Assessed Improvement Value$131,990

Assessment Year2025

About this property

Well Maintained 1 Story Brick Home In Dallas. Home Offers 4 Bedrooms, Fireplace, One And A Half Bath, With A Water Filter System. Alley Access To Add An Entrance To Your Vehicles. Do Not Miss This Opportunity Before It Is Gone.

Investor Tools

$214,000

Estimated Property Value

$213,916Estimated Mortgage Balance

$84Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,349 /month

Positive

Cash Flow Estimate:

$450 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$475/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,626

$206,990

2025

$75,000

$131,990

$206,990

Tax History

Year

Tax Paid

Assessed Value

2024

$4,626

$206,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sierra Pacific Mortgage Co Inc

Fha

$220,825

Yes

First

Aug 1, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$213,916

$84

100%

$1,324/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,324/mo

+$648/mo

11.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area