1Days on Market

4view

$279,900

2925 Spruce Valley Lane 301, Dallas, TX, 75233

On Market

Just Added

2 Beds

2 Bath

1,351 Sq Ft

Condos / Townhouses

$207.18 / sqft

Built in 2026

Property Lead Type:

Deal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms 2

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator, Tankless Water Heater

FlooringTile, Vinyl

Exterior

Lot Size1.71 acres

Building Information

Garage Spaces2

Land Information

APN00000611299000000

Lot Number2

SubdivisionAcreage

Land UseCommercial

Legal DescriptionACREAGE ESTATES NO 2 BLK 5/6624 PT LT 2 ACS 1.7148 INT202500067447 DD03252025 CO-DC 6624 005 00200 2006624 005

Census Tract010805

Assessed Land Value$448,180

Assessment Year2025

About this property

CAN YOU BELIEVE THIS? YOU CAN OWN THESE TRENDY TOWNHOMES FOR THIS NEW LOW PRICE! Why rent when you can own? We are offering this very upgraded 2 bedroom, 2 bath, 2 car garage and highly desirable end unit. End units are bigger, brighter and have 2 balconies! We offer stainless steel dishwasher, refrigerator, range, microwave; and even window coverings! These townhomes are brand new, and designed with every modern touch. All units have electric fireplaces in the living room to add that extra sparkle to your evenings! They are light-filled from all of the windows and high ceilings, and centrally located in charming Oak Cliff near restaurants, groceries, parks, and transportation.

Investor Tools

$6,359,658Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,689 /month

Positive

Cash Flow Estimate:

$896 /month

Interested in this property?

Harriet Holiday

JPAR Dallas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,018/month

$200/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,980

$448,180

2025

$448,180

N/A

$448,180

Tax History

Year

Tax Paid

Assessed Value

2025

$9,980

$448,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rflf 4 Llc

Building Or Construction Loan

$6,493,518

First

Jun 4, 2025

Jul 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$6,359,658

N/A

1419%

$38,932/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area