2Days on Market

1view

$347,500

2925 Spruce Valley Lane 404, Dallas, TX, 75233

On Market

Just Added

3 Beds

2 Bath

1,477 Sq Ft

Condos / Townhouses

$235.27 / sqft

Built in 2026

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms 2

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringTile, Vinyl

Exterior

Lot Size2,108 sqft

Building Information

Garage Spaces2

Land Information

APN00000611299000100

Lot Number2

SubdivisionAcreage

Land UseCommercial

Legal DescriptionACREAGE ESTATES NO 2 BLK 5/6624 LT 2.1 ACS .0484 INT202400002568 DD01032024 CO-DC 6624 005 00201 2006624 005

Census Tract010805

Assessed Land Value$12,650

Assessment Year2025

About this property

WHY NOT OWN YOUR HOME? These new townhomes are affordable and designed for ease of lifestyle! 3 bedrooms with all the bells and whistles! 3 color schemes. Choose your unit now! We offer stainless steel dishwasher, refrigerator, range, microwave, even window coverings! These townhomes are brand new, highly upgraded, and designed with every modern touch. All units have electric fireplaces in the living room to add that extra sparkle to your evenings, and balconies where you can relax and enjoy the fresh air! The townhomes are light-filled from all of the windows and high ceilings, and centrally located in charming Oak Cliff near restaurants, groceries, parks, and transportation! If you are looking for a ltruly ow maintenance lifestyle, you have found it in our charming new development!

Investor Tools

$6,379,165Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,085 /month

Positive

Cash Flow Estimate:

$695 /month

Interested in this property?

Harriet Holiday

JPAR Dallas

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$29/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$282

$12,650

2025

$12,650

N/A

$12,650

Tax History

Year

Tax Paid

Assessed Value

2025

$282

$12,650

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rflf 4 Llc

Building Or Construction Loan

$6,493,518

First

Jun 4, 2025

Jul 2027

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$6,379,165

N/A

50428%

$38,932/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area