Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$350,000

2925 Woodland Dr, Waco, TX, 76710

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,062 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$178.95 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesMicrowave, Electric Water Heater
FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size10,755 sqft

Building Information

Year Built1963
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480458010003009
Lot Number3
SubdivisionWoodland Hills
Land UseResidential
Legal DescriptionWOODLAND HILLS LOT 3 BLOCK A ACRES .2469
Census Tract002800
Assessed Land Value$22,160
Assessed Improvement Value$320,020
Assessment Year2025

About this property

Welcome to 2925 Woodland Dr, a charming 1963-built cottage nestled in the heart of Waco, TX. This enchanting home spans an impressive 2062 square feet and is situated on a sizable corner lot, surrounded by private mature trees that provide a serene and tranquil environment. The property boasts 3 spacious bedrooms, providing ample space for family and guests alike. The master bedroom is isolated and located downstairs. This home also features 2 full bathrooms, designed with comfort and convenience in mind. One of the standout features of this property is its original terrazzo flooring, adding a vintage charm and allowing for easy maintenance. The home includes a cozy wood burning fireplace, perfect for those chilly Texas evenings. The exterior of this property is just as impressive as the interior. The corner lot provides additional privacy, and the mature trees add to the home's curb appeal. This is a home that has been well-loved and well-maintained, and it's ready for its next chapter with you. Don't miss out on this opportunity to own a one of a kind property in a prime location. Schedule your private tour of 2925 Woodland Dr today!

Investor Tools

Property Icon
$350,000
Estimated Property Value
$355,443Estimated Mortgage Balance
$5,677Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,393
$342,180
2025
$22,160
$320,020
$342,180
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,393
$342,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$355,443
Yes
First
Aug 30, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,323
$5,677
1%
98%
$2,132/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,132/mo
$-825/mo
4.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...