1view

Owner Contacts

$267,790

NAL Estimated Property Value

2930 Dorris St, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,150 Sq Ft

Single Family Residence

$195.65 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher

Exterior

Exterior FeaturesPrivate Yard

Lot Size5,795 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Land Information

APN00000669655000000

Lot Number15

SubdivisionRochester Park

Land UseResidential

Legal DescriptionROCHESTER PARK BLK 5/7072 LT 15 INT202300047969 DD03102023 CO-DC 7072 005 01500 1007072 005

Census Tract011500

Assessed Land Value$57,950

Assessed Improvement Value$209,840

Assessment Year2025

About this property

This beautiful newer-build home is the perfect residence for a growing family. With 3 bedrooms and 2 bathrooms on 1150 square feet of space, this property offers a comfortable and spacious layout. The exterior of the house has new stucco and a new concrete patio, as well as a new fence for added privacy and security. Inside, this home is equipped with modern amenities and features to provide an enjoyable and comfortable living experience. Get ready to make this house your home.

Investor Tools

$267,790

Estimated Property Value

$199,139Estimated Mortgage Balance

$68,651Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,607 /month

Positive

Cash Flow Estimate:

$536 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$432/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,847

$267,790

2025

$57,950

$209,840

$267,790

Tax History

Year

Tax Paid

Assessed Value

2024

$3,847

$267,790

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Conventional

$211,460

First

Mar 10, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$199,139

$68,651

25%

74%

$1,268/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,268/mo

+$704/mo

8.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area