1view

Owner Contacts

$329,000

NAL Estimated Property Value

2935 S Marsalis Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,776 Sq Ft

Single Family Residence

$166.1 / sqft

Built in 2021

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringCarpet, Ceramic Tile

Exterior

Lot Size8,080 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000305452000000

Lot Number21

SubdivisionFreemont

Land UseResidential

Legal DescriptionFREEMONT BLK 14/4120 LOT 21 INT202100191031 DD06252021 CO-DC 4120 014 02100 2004120 014

Census Tract005600

Assessed Land Value$76,500

Assessed Improvement Value$219,420

Assessment Year2025

About this property

BRAND NEW HOME Superbly located for exploring the very best of the City! You will fall in LOVE with this 4 bdrm home which highlights a generous living area with lots of natural light, A Modern kitchen, perfect for the frequent entertainer that showcases a stainless steel stove, dishwasher, and built in microwave, sparkling granite counter tops, and much more. The expansive master bedroom features an elegant bathroom made for pampering. This home is a must see! Construction to be completed by End April. Pics will be updated soon. All info contained herein deemed reliable but not guaranteed. Buyer(s) to verify all info including sq footage, schools, dimensions, etc. Seller does not have survey.

Investor Tools

$329,000

Estimated Property Value

$249,148Estimated Mortgage Balance

$79,852Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,974 /month

Positive

Cash Flow Estimate:

$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$604/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,601

$295,920

2025

$76,500

$219,420

$295,920

Tax History

Year

Tax Paid

Assessed Value

2024

$5,601

$295,920

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Fha

$274,928

Yes

First

Jun 25, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$249,148

$79,852

24%

76%

$1,649/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,649/mo

+$923/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area