Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$301,769

NAL Estimated Property Value

2937 S Adams St, Fort Worth, TX, 76110

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,522 Sq Ft
DuplexDuplex
price_per_sqft$121.55 / sqft
Year BuiltBuilt in 1929

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size7,497 sqft

Building Information

Year Built1929
Stories1

Land Information

APN39450-25-10
Lot Number10
SubdivisionSouth Hemphill Heights Addn
Land UseResidential
Legal DescriptionSOUTH HEMPHILL HEIGHTS ADDN BLOCK 25 LOT 10
Census Tract104400
Assessed Land Value$42,500
Assessed Improvement Value$259,269
Assessment Year2025

About this property

MULTIPLE OFFER DEADLINE WAS SUNDAY, WE ARE AWAITING SIGNATURES TO EXECUTE. LOCATION LOCATION LOCATION! INVESTOR SPECIAL! With just a touch of TLC this duplex will be ready for 2 new tenants in no time! Each side features a 1 bed, 1 bath floor plan with oversized living area! Great access to IH-35 and incredibly close to TCU and the cultural district!

Investor Tools

Property Icon
$301,769
Estimated Property Value
$191,316Estimated Mortgage Balance
$110,453Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,811 /month
Positive
Cash Flow Estimate:
$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,771
$301,769
2025
$42,500
$259,269
$301,769
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,771
$301,769

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$200,250
No
First
May 4, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$191,316
$110,453
36%
63%
$1,106/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,106/mo
+$1,279/mo
9.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2937 S Adams St | Property Details | No Agent List