1view

Owner Contacts

$300,243

NAL Estimated Property Value

2938 Heritage Colony Dr, Webster, TX, 77598

Off Market

3 Beds

2 Bath

1,740 Sq Ft

$114.89 / sqft

Built in 1977

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size7,475 sqft

Building Information

Year Built1977

Stories1

Garage Spaces2

Land Information

APN1098910000046

Lot Number46

SubdivisionHeritage Park

Land UseResidential

Legal DescriptionLT 46 BLK 9 HERITAGE PARK SEC 4

Census Tract350803

Assessed Land Value$62,618

Assessed Improvement Value$237,625

Assessment Year2025

About this property

LOCATION, LOCATION, LOCATION, just minutes from I-45 with an easy commute to fine dining, shopping, schools, parks and pool. Pool-sized backyard with great landscaping & large custom wood deck - perfect for entertaining your guests or enjoying family fun outdoors. Shed in backyard for storage. This adorable 3 bedroom, 2 full bath home w/ 2-car garage in Heritage Park is located on a quiet cul-de-sac. Home offers beautiful curb appeal & large, mature trees. Extended, tiled entry with solid wood front door. Art niches, 2" blinds and drapes. Formal dining with crown molding and quick kitchen access. Updated kitchen with granite, dark wood cabinets, stainless refrigerator & breakfast area too. Spacious family room with floor to ceiling brick fireplace and double-doors leading to backyard. Large master bedroom with walk-in closet. Master bath with double sink vanity and shower w/ tub combo. 2 spacious bedrooms with great closet size. Updated guest bathroom. Laundry room inside the home!

Investor Tools

$300,243

Estimated Property Value

$2,090,754Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,801 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$264/month

$280/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,669

$300,243

2025

$62,618

$237,625

$300,243

Tax History

Year

Tax Paid

Assessed Value

2024

$1,669

$300,243

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Centerstone Sba Lending Inc

Commercial

$2,125,000

First

Jun 10, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$2,090,754

N/A

696%

$12,741/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,940/mo

$13,021/mo

$-11,081/mo

7.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area