Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$626,110

2940 State Street, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,478 Sq Ft

Condos / Townhouses

$314.61 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile, Concrete, Wood

Exterior

Exterior FeaturesBalcony

Lot Size980 sqft

Building Information

Year Built2004

Stories2

Roof Type172

Garage Spaces1

Land Information

APN000586000J02F0000

Lot Number2F

SubdivisionSundance Row At State Thomas

Land UseResidential

Legal DescriptionSUNDANCE ROW AT STATE THOMAS BLK J/586 LT 2F INT202000220689 DD08142020 CO-DC 0586 00J 02F00 3DA0586 00J

Census Tract001703

Assessed Land Value$98,000

Assessed Improvement Value$528,110

Assessment Year2025

About this property

Situated in sought after State Thomas, this contemporary townhome boasts natural light throughout. Property has a split floor plan, gourmet eat-in kitchen with granite countertops & Stainless Steel appliances. Spacious living area with soaring high ceilings in the living room. Large rooftop deck with an incredible panoramic view of downtown Dallas, perfect for entertaining. Walkable to Dallas's top Restaurants, Retail & the Katy Trail.

Investor Tools

$626,110

Estimated Property Value

$0Estimated Mortgage Balance

$165,775Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,757 /month

Positive

Cash Flow Estimate:

$1,252 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$925/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,971

$626,110

2025

$98,000

$528,110

$626,110

Tax History

Year

Tax Paid

Assessed Value

2024

$7,971

$626,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$427,500

First

Aug 14, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$460,335

$165,775

26%

74%

$3,050/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$3,425/mo

$-1,075/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area