B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$431,900

NAL Estimated Property Value

2950 Mckinney Avenue 103, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

1,234 Sq Ft

Condos / Townhouses

$295.79 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesBalcony, Other

Lot Size1.51 acres

Building Information

Year Built2006

Stories1

Roof Type172

Garage Spaces1

Land Information

APN00C46280000000103

Lot Number1

SubdivisionMercer Square Condo

Land UseResidential

Legal DescriptionMERCER SQUARE CONDO BLK C/578 LT 1 ACS 1.505 UNIT 103 CE 0.013695% INT202100303369 DD09232021 CO-DC 0578 00C 00100 1DA0578

Census Tract001703

Assessed Land Value$134,720

Assessed Improvement Value$297,180

Assessment Year2025

About this property

Rare 1st Floor with yard and 2 patios- Upscale, Sleek, Modern unit located in sought after Mercer Square, Uptown. Boutique mid-rise, luxury bedroom suite with spa bath, updated tile floors in living, kitchen and dining, granite, chef's kitchen, open floor plan, fabulous floor to ceiling windows overlooking McKinney, walking distance to restaurants, trolley, shops, Whole Foods, close to inner city, Clyde Warren Park, West Village, Turtle Creek, Tollway. Concierge Desk - Secure parking - Pool - Cool urban living in State Thomas Uptown area.

Investor Tools

$431,900

Estimated Property Value

$257,395Estimated Mortgage Balance

$174,505Estimated Equity

40% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,591 /month

Positive

Cash Flow Estimate:

$864 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$705/month

$547/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,306

$431,900

2025

$134,720

$297,180

$431,900

Tax History

Year

Tax Paid

Assessed Value

2024

$6,306

$431,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$282,400

First

Sep 23, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$257,395

$174,505

40%

60%

$1,694/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$2,241/mo

$-251/mo

5.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area