NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$389,340

NAL Estimated Property Value

2966 Housley Dr, Dallas, TX, 75228

Off Market

4 Beds

2 Bath

2,441 Sq Ft

Single Family Residence

$147.48 / sqft

Built in 1979

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Microwave

Exterior

Lot Size8,140 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820122320000

Lot Number17

SubdivisionBrairwood

Land UseResidential

Legal DescriptionBRAIRWOOD ESTS BLK 8/8049 LOT 17 INT201700299170 DD10182017 CO-DC 8049 008 01700 3008049 008

Census Tract012601

Assessed Land Value$70,000

Assessed Improvement Value$319,340

Assessment Year2025

About this property

Welcome to this charming 4 bedroom, 2 bathroom home, nestled in Brairwood Estates. Step inside to find an inviting open floor plan, perfect for both relaxation and entertaining. The updated kitchen features sleek stainless steel appliances, a cozy breakfast nook, and ample counter space, making it an ideal spot for cooking and gathering with loved ones. Enjoy the convenience of a wet bar, perfect for hosting guests. Outside, you’ll find a spacious backyard featuring a covered patio—an excellent place for outdoor dining or simply enjoying the tranquil surroundings. Enjoy easy access to White Rock Lake, Casa View shopping, minutes from major highways in a peaceful, well-maintained neighborhood. Contact co-listing agent with any questions.

Investor Tools

$389,340

Estimated Property Value

$223,719Estimated Mortgage Balance

$165,621Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,336 /month

Positive

Cash Flow Estimate:

$779 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$887/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,702

$389,340

2025

$70,000

$319,340

$389,340

Tax History

Year

Tax Paid

Assessed Value

2024

$8,702

$389,340

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Newrez Llc

Fha

$235,370

Yes

First

Feb 20, 2019

Mar 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,719

$165,621

42%

57%

$1,553/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,553/mo

+$1,019/mo

7.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area