Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$1,075,000

NAL Estimated Property Value

2977 Boxelder Drive, Bryan, TX, 77807

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths3,300 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$348.18 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
AppliancesWater Heater, Disposal, Microwave, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size16,117 sqft

Building Information

Year Built2024
Stories1
Garage Spaces2

Land Information

APN604870-2046-0010
Lot Number1
SubdivisionThe Traditions Ph 20d
Land UseResidential-Single Family
Legal DescriptionTHE TRADITIONS PH 20D, BLOCK 6, LOT 1
Census Tract000207
Assessed Land Value$157,143
Assessed Improvement Value$807,459
Assessment Year2025

About this property

If you are dreaming of a custom built home in the Traditions community, home of the Traditions Club and Jack Nicklaus golf course, you're in luck! This Cedar Beam Custom Home was thoughtfully constructed, on a most desirable .37 of an acre lot. This 3 bed, 3.5 bath open floor plan also boasts a dedicated office, a library or bonus room, a fully equipped work-out room. Upgrades such as foam insulation, custom drapes and automated window dressings, no-expense-spared audio/visual set up, a reverse osmosis tank, Stampede coating on the garage floor, and SO. MUCH. MORE; The kitchen has a 13 ft island with polished Taj Mahal quartzite. The appliances are top-of-the-line and expertly selected. The primary suite is exquisitely designed, with a spacious walk-in shower, soaking tub. In Traditions, you are a golf cart ride away from the golf course, Racquet Center, Traditions Club & Pool, and Lakewalk with the Stella Hotel, premier restaurants, shopping, fitness and spa locations, and more!

Investor Tools

Property Icon
$1,075,000
Estimated Property Value
$581,228Estimated Mortgage Balance
$493,772Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,894 /month
Positive
Cash Flow Estimate:
$2,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$679/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,778
$964,602
2025
$157,143
$807,459
$964,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,778
$964,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$600,000
Yes
First
Aug 13, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$581,228
$493,772
45%
54%
$3,598/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$3,598/mo
$-2,068/mo
1.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2977 Boxelder Drive | Property Details | No Agent List