Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$149,000

299 Fort Graham Rd, Whitney, TX, 76692

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,020 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.78 / sqft

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesNone
FlooringCeramic Tile, Other

Exterior

Lot Size5,001 sqft

Land Information

APN128267
Lot Number22
SubdivisionLake Whitney Est
Land UseResidential
Legal DescriptionLAKE WHITNEY EST UNIT 1 LT 22
Census Tract960200
Assessed Land Value$6,970
Assessed Improvement Value$123,100
Assessment Year2025

About this property

This beautifully remodeled home was just updated and its move in ready. There is a privacy fence in the back with a chain link around the front. The owner also owns the two lots to the left if you are looking at the property. They will be removing the camper that is next door and building a tiny home there next. A bonus is how close Lake Whitney is to this property. There is also a Boat launch just minutes away. The inside has a lot of character and was remodeled by the owners. There are two bedrooms and two baths with a very spacious walk in closed that's in the master bedroom. This cozy space can be a good option for weekend rental options since it’s so conveniently close to the Lake & outside city limits!

Investor Tools

Property Icon
$149,000
Estimated Property Value
$123,500Estimated Mortgage Balance
$34,954Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$127/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$776
$130,070
2025
$6,970
$123,100
$130,070
No

Tax History

Year
Tax Paid
Assessed Value
2025
$776
$130,070

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$123,500
No
First
Apr 7, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,046
$34,954
23%
77%
$741/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Whitney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

299 Fort Graham Rd | Property Details | No Agent List