Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$332,000

NAL Estimated Property Value

3 Indian Trl, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,471 Sq Ft
price_per_sqft$230.46 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater
FlooringLaminate, Tile

Exterior

Lot Size18,731 sqft

Building Information

Year Built1988
Stories1
Roof Type105
Garage Spaces2

Land Information

APN3020-0000-0003-00-0R
Lot Number3
SubdivisionAirport Acres
Land UseResidential
Legal DescriptionAIRPORT ACRES, LOT 3, ACRES 0.43
Census Tract040305
Assessed Land Value$150,000
Assessed Improvement Value$106,318
Assessment Year2025

About this property

**Outstanding updates.** NO HOA **. Move in ready. Brand new inside outside AC. Spacious 0.43 acre lot, Ample space for your Barbecue grill party or making your dream swimming pool or even a basket Ball court..! This 3 bed 2 Full bath, 1 Large Living with a two car garage and extra store shed with 110 and 220 power connection. This ranch style house is quite enjoyable with all the recent updates like Roof, Flooring and new cabinets and appliances. The new commercial grade kitchen vent and all windows were updated. Stylish Gourmet kitchen has all new Cabinets, and a Large single sink with new faucet. The energy efficient lighting system is quite matching to the new custom paintings and water resistant appealing laminate floorings. Bath Rooms has New mirrors, vanities and toilets are updated and Glass doors recently installed. The foundation is updated with warranty and engineer report. The water heater and an extra gas line in garage for your convenience. The flat top Ge Cooking range with new dish washer added. Attracting rolling shutter doors for utility and kitchen closets.The Gas water heater and Gas central heating. The Brand new ac system cooling this house very well. There is option for city sewer connection and septic tanks, currently owner preferred septic tank system.The large backyard adjacent to green belt is ideal for your holiday and evening retreats.The front porch and back patio will enhance your daily enjoyment.This house is giving you a country living inside the prestigious Rockwall city surroundings. Lake Ray Hubbard is very close For Your Recreation. Costco and other prominent shopping places and eataries are are in close vicinity. The drive way is wide and long and will accommodate RVs, Boats or any extra vehicles. Businessmen may find plenty of space for their machinery and tools storage in backyard space. Buyer or Buyers agent to check all information including square footage and schools.

Investor Tools

Property Icon
$332,000
Estimated Property Value
$333,060Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$449
$256,318
2025
$150,000
$106,318
$256,318
No

Tax History

Year
Tax Paid
Assessed Value
2024
$449
$256,318

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$335,000
Yes
First
Jan 30, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,060
N/A
0%
100%
$2,009/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,009/mo
+$301/mo
8.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3 Indian Trl | Property Details | No Agent List