B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$166,000

NAL Estimated Property Value

300 Navajo Trl, West Tawakoni, TX, 75474

Off Market

3 Beds

2 Bath

1,216 Sq Ft

Mobile Homes

$115.05 / sqft

Built in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

AppliancesDishwasher, Disposal, Electric Range

FlooringLaminate

Exterior

Lot Size7,309 sqft

Building Information

Year Built2001

Stories1

Land Information

APN5285-0000-0430-58

Lot Number43

SubdivisionVanceville Addition

Land UseResidential

Legal DescriptionS5285 VANCEVILLE ADDITION LOT 43 ACRES .1678

Census Tract961600

Assessed Land Value$26,240

Assessed Improvement Value$41,880

Assessment Year2025

About this property

SIX PERCENT SELLER CONTRIBUTION AVAILABLE if under a full price contract by March 15th! Freshly renovated 3 bed-2 bath will go FHA mobile home on fully fenced lot. Fresh paint throughout, new countertops and newly installed easy care laminate flooring with newly installed baseboards everywhere. Split bedroom plan-master at one end, the other 2 beds are at the opposite end. Nice island kitchen with lots of built-in storage including built-in china or display cabinetry. Full sized, separate laundry room. The master bedroom has a very nice 10x5 walk-in closet with additional built-ins and a terrific master bathroom. Separate vanities-separate shower and big corner garden tub, both sinks, shower and tub just fully resurfaced. Fully fenced lot with mature oak trees, well built, large entry deck. HVAC less than 2 years, roof seal 4 years. Take advantage of fishing 3 kinds of bass, crappie and catfish on Lake Tawakoni, put in or store your boat at Anchor Marina Resort about a mile away.

Investor Tools

$166,000

Estimated Property Value

$129,359Estimated Mortgage Balance

$36,641Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$996 /month

Positive

Cash Flow Estimate:

$332 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$163/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,129

$68,120

2025

$26,240

$41,880

$68,120

Tax History

Year

Tax Paid

Assessed Value

2024

$1,129

$68,120

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Fha

$137,362

Yes

First

Mar 28, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$129,359

$36,641

22%

78%

$824/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area