B+

NoAgentList RatingHow are grades calculated?

1view

$635,000

300 River Down Rd, Georgetown, TX, 78628

Off Market

4 Beds

2 Bath

2,521 Sq Ft

Single Family Residence

$0.98 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesOven, Dishwasher, Disposal, Gas Cooktop, Microwave

FlooringCarpet, Laminate, Tile

Exterior

Private Pool

Exterior FeaturesNone

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APNR-20-9900-03B0-U002

Lot Number2

SubdivisionRiver Ridge 3

Land UseResidential

Legal DescriptionS6060 - RIVER RIDGE 3 SEC B, A VACATION AND RESUB OF A PORTI, BLOCK U, LOT 2

Census Tract020123

Assessed Land Value$131,250

Assessed Improvement Value$427,863

Assessment Year2025

About this property

Home features:CUSTOM Home with Great woodland views from all rear windows, huge covered, screened rear patio( ~10 x 24) and porch on workshop.Porcelain wood grain tile floors installed 2017 (Study or 4th bedroom, living, foyer, hall kitchen to garage, hall bath) Built in stereo (radio/CD located in living room built in) with speakers in all rooms except back two BR and hall bath… Dishwasher (Bosch), Refrigerator (whirlpool), and Microwave (LG) all new and installed 2018,Reverse Osmosis drinking water system at kitchen sink, Sprinkler system,Gas: cook-top, log fireplace, heat, water heater."Jacuzzi" master bedroom bathtub (large). Quartz countertops in kitchen.Custom cabinets with pull out drawers and pull out shelving in lower cabinets/kitchen.Ceiling fans in all rooms except kitchen Self-cleaning oven, Back yard is fenced in (metal fencing),City Park and pool 1 block away Great walk-able neighborhood with trail access to San Gabriel River.

Investor Tools

$635,000

Estimated Property Value

$285,000Estimated Mortgage Balance

$408,641Estimated Equity

55% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,810 /month

Positive

Cash Flow Estimate:

$1,270 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,110/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,149

$559,113

2025

$131,250

$427,863

$559,113

Tax History

Year

Tax Paid

Assessed Value

2025

$10,149

$559,113

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

University Fcu

Conventional

$285,000

First

Aug 24, 2016

Sep 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,359

$359,641

61%

36%

$1,709/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area