Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$218,000

300 St Joseph Pkwy Apt 115, Houston, TX, 77002

$226,658 ARV

Off Market

1 Beds

2 Bath

1,120 Sq Ft

Condos / Townhouses

$177.68 / sqft

Built in 2006

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2006

Land Information

APN1292500000014

SubdivisionThe Edge Condo Amend

Land UseResidential

Legal DescriptionUNIT 115 .0095 INT COMMON LAND & ELE THE EDGE CONDO AMEND

Census Tract410102

Assessed Land Value$48,983

Assessed Improvement Value$169,017

Assessment Year2025

About this property

Fabulous Unit with 1 bedroom PLUS a bonus room, PLUS 1.5 baths! This is one of the best 1-bedroom floor plans in the building and it is priced at $177.68/foot! Current owner has a foldout couch in the bonus room and makes a perfect guest room. Great open floor plan! Recent updates to the floors, backsplash and pendant lights. The AC system and the Water Heater were replaced about 2 years ago. Very quiet and peaceful courtyard location. The community’s common amenities include a courtyard with pool, spa and grilling area, Gym, Lounge, Movie Theater, Lobby, and Storage Cages. This cool Midtown location is convenient to so much including the Metro Rail. The refrigerator, stacked washer & dryer included. Seller is negotiable with much of the furniture.

Investor Tools

$218,000

Estimated Property Value

$199,000Estimated Mortgage Balance

$20,734Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$226,658

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,308 /month

Positive

Cash Flow Estimate:

$436 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$528/month

$807/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,244

$218,000

2025

$48,983

$169,017

$218,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,244

$218,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$199,000

First

Nov 13, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$197,266

$20,734

90%

$1,194/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$2,001/mo

$-471/mo

8.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area