B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$326,646

NAL Estimated Property Value

300 St Joseph Pkwy Apt 118, Houston, TX, 77002

Off Market

2 Beds

2 Bath

1,311 Sq Ft

Condos / Townhouses

$247.9 / sqft

Built in 2006

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer

FlooringWood

Exterior

Private Pool

Exterior FeaturesStorage, Balcony

Building Information

Year Built2006

Land Information

APN1292500000017

SubdivisionThe Edge Condo Amend

Land UseResidential

Legal DescriptionUNIT 118 .0111 INT COMMON LAND & ELE THE EDGE CONDO AMEND

Census Tract410102

Assessed Land Value$62,063

Assessed Improvement Value$264,583

Assessment Year2025

About this property

Come & Discover this Hidden Gem! Beautiful 2x2 Condominium in highly sought after midrise building:The Edge! Breathtaking terrace patio, located walking distance from famous restaurants & Midtown Shopping This exquisite mid-rise has it all! Condo also comes with 2 assign parking spaces in parking garage, for convenience the parking elevator is close proximity to front door! Wow! flows with elegance, romantic cozy spacious living room area, enjoy chef’s gourmet kitchen paradise, lots of cabinets space: refrigerator/washer/dryer included with sale! Lovely designer flooring throughout, lots of natural sunlight coming in from glass doors in sitting balcony room area. Exquisite stand-up shower with garden tub to soak & refresh! Each bedroom fits king size bedroom suite. Unit has its private storage room separately : $730 HOA monthly cover lots of amenities to mention! Resort Pool, fitness center, clubroom, business center, gated parking garage with friendly front desk concierge!

Investor Tools

$326,646

Estimated Property Value

$171,711Estimated Mortgage Balance

$154,935Estimated Equity

47% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,960 /month

Positive

Cash Flow Estimate:

$653 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$236/month

$730/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,199

$326,646

2025

$62,063

$264,583

$326,646

Tax History

Year

Tax Paid

Assessed Value

2024

$1,199

$326,646

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dow Employees Cu

Commercial

$178,400

First

Apr 26, 2024

May 2029

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,711

$154,935

47%

53%

$1,070/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,830/mo

$1,800/mo

+$30/mo

6.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area