Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$498,000

NAL Estimated Property Value

3002 Grand Mesa Pass, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths3,413 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.66 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher

Exterior

Lot Size9,795 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces2

Land Information

APN8135-21-002-0170-907
Lot Number17
SubdivisionSienna Village Of Waters Lake Sec 21-A
Land UseResidential
Legal DescriptionSIENNA VILLAGE OF WATERS LAKE SEC 21-A, BLOCK 2, LOT 17
Census Tract674504
Assessed Land Value$94,576
Assessed Improvement Value$399,846
Assessment Year2025

About this property

Amazing floor plan in this 1.5 story home. Four bedrooms on first floor with 3 baths plus huge Game Room up, with full bath and could be easily used as a 5th Bedroom. Lg Study, Formal Dining Room, Lg Den, Breakfast Room & Kitchen with Jenn Air gas cook top, granite counters & lg walk-in pantry. Sellers added a nice screened in porch/sunroom. Wood floors in Study & Dining Room. Lovely lot with nice landscaping. Walking/cycling distance to the Elementary School. Many amenities included in HOA - two state-of-the-art gyms, 3 water parks (5 pools total), amphitheater, spectacular Holiday decorations & community tennis courts. Great location with quick access to Med Ctr, Downtown, Museum District, Sugar Land, Pearland.

Investor Tools

Property Icon
$498,000
Estimated Property Value
$560,388Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,988 /month
Positive
Cash Flow Estimate:
$996 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$433/month
$1,250/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,708
$494,422
2025
$94,576
$399,846
$494,422
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,708
$494,422

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Legend Lending Corp
Conventional
$308,000
No
First
Aug 6, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$560,388
N/A
0%
113%
$3,694/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,944/mo
$-1,604/mo
8.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Missouri City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3002 Grand Mesa Pass | Property Details | No Agent List