Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$414,900

3002 Zenia Drive, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,971 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$210.5 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,300 sqft

Building Information

Year Built2012
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00059400020220000
Lot Number22
SubdivisionFlora Street Townhomes No 1
Land UseResidential
Legal DescriptionFLORA STREET TOWNHOMES NO 1 BLK 2/594 LOT 22 INT202400165945 DD08162024 CO-DC 0594 002 02200 3DA0594 002
Census Tract001602
Assessed Land Value$78,000
Assessed Improvement Value$430,150
Assessment Year2025

About this property

Modern townhome situated on the edge of Uptown and the Arts District. Unique end unit with the best city views from the oversize rooftop terrace (pre-equipped for kitchen and hot tub). Features an open and flexible floorplan that lets the light and city views in throughout. Guest bedroom with full bath on the first floor, the second floor boasts an open cooking, dining and living entertainment area with a beautiful luxurious kitchen fit to please any discerning chef. The third floor hosts the private master suite and a flexible open area perfect for a game room or office. Smart doorbell & garage opener, 220v electric car plug, hardwood floors, custom top down bottom up shades, quarts counter tops, LED lighting.

Investor Tools

Property Icon
$510,000
Estimated Property Value
$0Estimated Mortgage Balance
$123,289Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,060 /month
Positive
Cash Flow Estimate:
$1,020 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,251/month
$145/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,466
$508,150
2025
$78,000
$430,150
$508,150
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,466
$508,150

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plains Commerce Bank
Conventional
$399,200
No
First
Aug 16, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,711
$123,289
24%
76%
$2,394/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,539/mo
$-189/mo
5.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3002 Zenia Drive | Property Details | No Agent List