Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$800,000

3003 Cumberland Ave, Waco, TX, 76707

Off MarketInfo
Beds4 Beds
Baths6 Bath
Baths6,752 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$88.71 / sqft
Year BuiltBuilt in 1951

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Double Oven, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesDog Run, Rain Gutters
Lot Size33,001 sqft

Building Information

Year Built1951
Stories1
Roof Type105
Garage Spaces2

Land Information

APN480122000402000
Lot Number10A11
SubdivisionDean
Land UseResidential
Legal DescriptionDEAN LOT 10A11 12 13 14B BLOCK 25 ACRES .7576
Census Tract000900
Assessed Land Value$36,960
Assessed Improvement Value$763,040
Assessment Year2025

About this property

Private estates like this aren’t offered for sale very often, so don’t miss your chance to own one of Waco’s most stately homes in the Dean Highland neighborhood. Sitting on three quarters of an acre and surrounded by towering oaks and brick fencing, this Greek Revival style home was designed with entertaining in mind. Your guests’ first impressions of the home are influenced by the majestic oak trees that shade the brick walkway leading to the large, covered porch supported by classic wrought iron pillars. Elegant double front doors with detailed molding are flanked by two sets of French doors on either side that open to the formal dining room and office. Through the main doors, an oval foyer with stunning black-and-white checkerboard floor and beautiful crown molding sets the stage for the rest of the home. To your right, a charming office features original oak flooring, crown molding, and access to both the living area via a set of pocket doors and a full bathroom that leads to the guest bedroom. The guest suite offers a wall of built-in closets and its own exterior entrance with private patio. To your left of the foyer, the formal dining room sparkles with a wall of mirrors to make the large room feel even more spacious and beautiful with oak flooring, sweet gumwood wainscoting and crown molding. The massive living room is the central gathering space of the house and features original terrazzo floors, sweet gumwood paneling and molding. From here, you have an open invitation to explore the adjacent multi-purpose game room which offers raised ceilings with skylights, a fireplace with a brick hearth that extends the width of the room, a wall of attractive built-in cabinets, recessed lighting, and your own shuffleboard court tiled into the terrazzo floors! Your tour into the quintessential mid-century kitchen begins with a pass-through counter over the wet bar with sink and beverage fridge surrounded by unique metal cabinetry. A very functional

Investor Tools

Property Icon
$800,000
Estimated Property Value
$978,823Estimated Mortgage Balance
$0Estimated Equity
-22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,800 /month
Positive
Cash Flow Estimate:
$1,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,118/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$21,413
$800,000
2025
$36,960
$763,040
$800,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$21,413
$800,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Na
Purchase Money Mortgage
$978,823
No
First
Dec 21, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$897,216
N/A
0%
112%
$5,869/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$5,869/mo
$-4,515/mo
2.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3003 Cumberland Ave | Property Details | No Agent List