Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$428,490

NAL Estimated Property Value

3003 Douglas Avenue 28, Dallas, TX, 75219

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,587 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$263.67 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Refrigerator
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Other
Lot Size17,319 sqft

Building Information

Year Built2006
Stories3
Roof Type105
Garage Spaces1

Land Information

APN00C20610001000028
Lot Number18A
SubdivisionFirestation 3003 Condominiums
Land UseResidential
Legal DescriptionFIRESTATION 3003 CONDOMINIUMS BLK 9/1616 PT LT 18A 0.3976 BLDG 10 UNIT 28 CE%8.84 INT202400234022 DD11152024 CO-DC 1616 009
Census Tract000501
Assessed Land Value$137,790
Assessed Improvement Value$290,700
Assessment Year2025

About this property

UNBELIEVABLE new price for this gorgeous condo in Oak Lawn with an ATTACHED garage. FEATURING A DOWNSTAIRS BEDROOM WITH A PRIVATE PATIO. Entertaining is easy in the open living, dining & kitchen areas with 10 ft ceilings and tons of natural light. Unique Features include a patio or balcony on every level, Wood floors and stairs throughout (ceramic tile in the bathrooms), and an attached garage. Kitchen has granite counters, SS appliances, gas range & breakfast bar. Second bedroom is on the first floor, Primary Bedroom and connected bonus area span the entire 3rd floor. The full size W-D laundry area is conveniently located in the Primary bedroom. A private balcony just off the primary bedroom has a spiral staircase leading to the 160 sq. ft Rooftop Deck with awesome Downton Dallas views. There is guest parking in the back, access via the adjacent alley. This wonderful condo is close to shopping, dining, entertainment, the Katy Trail, Uptown, and downtown Dallas!

Investor Tools

Property Icon
$428,490
Estimated Property Value
$389,814Estimated Mortgage Balance
$38,676Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,571 /month
Positive
Cash Flow Estimate:
$857 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$977/month
$233/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,577
$428,490
2025
$137,790
$290,700
$428,490
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,577
$428,490

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$400,500
No
First
Nov 15, 2024
Dec 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$389,814
$38,676
9%
91%
$2,402/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,635/mo
$-465/mo
6.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3003 Douglas Avenue 28 | Property Details | No Agent List