1view

Owner Contacts

$3,034,213

NAL Estimated Property Value

3003 Virginia St, Houston, TX, 77098

Off Market

5 Beds

7 Bath

5,996 Sq Ft

Single Family Residence

$533.69 / sqft

Built in 2020

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 6

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Ice Maker, Gas Oven, Microwave, Electric Cooktop, Gas Range, Dishwasher

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size8,882 sqft

Building Information

Year Built2020

Stories1

Garage Spaces2

Land Information

APN0730410060001

Lot Number1

SubdivisionDavid Crockett R/P

Land UseResidential

Legal DescriptionLT 1 BLK 6 DAVID CROCKETT R/P

Census Tract411503

Assessed Land Value$754,800

Assessed Improvement Value$2,279,413

Assessment Year2025

About this property

Immerse yourself in modern luxury at this exquisite fully custom property designed by Intexture Architects. Featuring Wolf and Subzero appliances in the main, catering and guest kitchens, this home is an entertainer's dream with seamless indoor-outdoor entertainment spaces. Enjoy the convenience of Astroturf for low-maintenance yard care and a dog run along the exterior of the backyard. The Lutron lighting system adds a touch of elegance, while the outdoor studio pool house offers a private retreat with a full bath and kitchen. Experience the perfect blend of sophistication and functionality in this meticulously crafted haven. Welcome to a lifestyle where every detail has been thoughtfully considered.

Investor Tools

$3,034,213

Estimated Property Value

$1,899,179Estimated Mortgage Balance

$1,135,034Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$19,200 /month

Positive

Cash Flow Estimate:

$6,400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,093/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$45,941

$3,034,213

2025

$754,800

$2,279,413

$3,034,213

Tax History

Year

Tax Paid

Assessed Value

2024

$45,941

$3,034,213

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$1,963,650

First

Jul 22, 2024

Aug 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,899,179

$1,135,034

37%

63%

$11,774/mo

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area