Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$143,000

NAL Estimated Property Value

3004 Nw 24th St, Fort Worth, TX, 76106

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths440 Sq Ft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant Homes

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 1Bathrooms Full 1
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
FlooringCarpet, Tile, Vinyl, See Remarks

Exterior

Exterior FeaturesPrivate Yard
Lot Size6,996 sqft

Building Information

Year Built1970
Stories1

Land Information

APN35270-167-22
Lot Number22
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 167 LOT 22
Census Tract100504
Assessed Land Value$49,000
Assessed Improvement Value$11,000
Assessment Year2025

About this property

Multiple Offers Received! Please Submit your highest and best! Rare investment opportunity! Own a full duplex just 10 minutes (5 miles) from downtown Fort Worth and Sundance Square. Ideal for investors or those seeking rental income while living on-site. **Photos are of Unit 100**. Vacant Unit 100: 3 bed, 2 bath, updated with 2024 vinyl flooring and tile in the hallway. Features range, built-in microwave, washer dryer hookups, fenced backyard, and 2 parking spots. Occupied Unit 102: 3 bed, 2 bath, carpeted bedrooms, similar layout to Unit 100, and 2 parking spots. Prime location near cultural attractions, historic Stockyards, and Botanic Garden. Don’t miss this chance! Contact us for a viewing today!

Investor Tools

Property Icon
$143,000
Estimated Property Value
$0Estimated Mortgage Balance
$143,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$172/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,346
$60,000
2025
$49,000
$11,000
$60,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,346
$60,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$143,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
12.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3004 Nw 24th St | Property Details | No Agent List