NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$316,991

NAL Estimated Property Value

3004 Teague Rd, Houston, TX, 77080

Off Market

3 Beds

3 Bath

2,768 Sq Ft

Condos / Townhouses

$93.57 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Refrigerator, Dishwasher

FlooringCarpet, Tile

Exterior

Exterior FeaturesCourtyard

Lot Size2,923 sqft

Building Information

Year Built1980

Stories2

Garage Spaces2

Land Information

APN1064230080004

Lot Number39

SubdivisionSpring Shadows Townhomes

Land UseResidential

Legal DescriptionLT 39 1/148 INT COMMON LAND & ELE SPRING SHADOWS T/H SEC 2

Census Tract522001

Assessed Land Value$87,690

Assessed Improvement Value$229,301

Assessment Year2025

About this property

Welcome Home! Located in the highly desirable community of Willow Walk Townhomes. Willow Walk is a well established quiet community tucked in the heart of Spring Branch. This large three bedroom/two and a half bath home is conveniently located near the beltway, I-10 and 290. Beautifully maintained courtyards, landscaping, private patrol, water, community swimming pool, clubhouse, tennis/pickleball courts and twice a week trash service are all covered by monthly HOA dues. Weather you are downsizing or looking for more space this property offers it all. Enjoy year round entertaining on your large covered outdoor space. This home is a must see! Close to shopping, dining and entertainment. Schedule a tour today!

Investor Tools

$316,991

Estimated Property Value

$226,347Estimated Mortgage Balance

$90,644Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,902 /month

Positive

Cash Flow Estimate:

$634 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$395/month

$300/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,157

$316,991

2025

$87,690

$229,301

$316,991

Tax History

Year

Tax Paid

Assessed Value

2024

$3,157

$316,991

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$228,000

Yes

First

Dec 22, 2025

Jan 2056

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,347

$90,644

28%

71%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,667/mo

+$55/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area