Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days88Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$190,000

3004 Wayne Street, Houston, TX, 77026

$214,932 ARVInfo
On MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,716 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$110.72 / sqft
Year BuiltBuilt in 1948

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
HeatingHeating
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringTile, Vinyl Plank

Exterior

Lot Size5,502 sqft

Building Information

Year Built1948
Stories1

Land Information

APN0393450000008
Lot Number8
SubdivisionGrant Park
Land UseResidential
Legal DescriptionLT 8 BLK 6 GRANT PARK
Census Tract211102
Assessed Land Value$63,000
Assessed Improvement Value$58,240
Assessment Year2025

About this property

This charming residence has been thoughtfully updated offering a perfect blend of modern style and everyday comfort. Step inside to discover a bright, open layout with fresh paint, updated flooring, and stylish finishes throughout.

Investor Tools

$127,846Estimated Mortgage Balance
$70,154Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$214,931
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month

Interested in this property?

Miriam Buitrago

LSI Real Estate Services

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,493
$121,240
2025
$63,000
$58,240
$121,240
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,493
$121,240

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of Houston Na
Stand Alone Second / Subordinate Position
$140,000
No
First
Nov 4, 2021
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,846
$70,154
35%
65%
$840/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$840/mo
+$882/mo
10.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3004 Wayne Street | Property Details | No Agent List