Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,612,000

3005 S Island Dr, Seabrook, TX, 77586

Off Market

4 Beds

4 Bath

4,530 Sq Ft

Single Family Residence

$374.17 / sqft

Built in 2002

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Double Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size14,253 sqft

Building Information

Year Built2002

Garage Spaces2

Land Information

APN1202140030028

Lot Number28

SubdivisionSeabrook Island Par R/P

Land UseResidential

Legal DescriptionLT 28 BLK 3 SEABROOK ISLAND SEC 2 PAR R/P

Census Tract341501

Assessed Land Value$346,938

Assessed Improvement Value$908,729

Assessment Year2025

About this property

STUNNING, CUSTOM MASTERPIECE BUILT HOME OVERLOOKING THE LAKE HAS IT ALL FROM PANORAMIC LAKE VIEWS, POOL/SPA W/ WATERFALLS, TANNING LEDGE, OUTDOOR KITCHEN, BOATHOUSE & JETSKI LIFT - AND IT'S NEVER FLOODED. STEP THROUGH DURANGO METAL DOORS TO AN OPEN DESIGN W/ 10" BASEBOARDS, WHITE OAK WOOD FLOORS & IMPORTED ITALIAN MARBLE COLUMNS, OFFICE W/ BUILT-INS & GLASS FRENCH DRS, DINING W/ COFFERED CLNGS & WROUGHT IRON CHANDELIER, BUILT-IN WINE BAR W/ CUSTOM IRON DOOR, LIVING W/ ENTERTAINMENT CENTER & ITALIAN MARBLE FIREPLACE, CUSTOM BUTLERS' PANTRY & SPECTACULAR ISLAND KITCHEN W/ SOFT-CLOSE CABINETS, THERMADOOR GAS RANGE & BUILT-IN REFRIGERATOR OVERLOOKING THE DEN W/ LAKE VIEWS. 1ST LEVEL PRIMARY FEAT WOOD FLOORS, DBL COFFERED CLNG & FULLY UPDATED SPA-BATH W/ QUARTZ COUNTERS & AIR JETTED TUB. 2ND LEVEL W/ WOOD FLOORS IS BUILT FOR ENTERTAINING W/ A GAMEROOM, MEDIA/EXERCISE ROOM, LAKEVIEW BALCONY, 3 SPACIOUS GUEST ROOMS & 2 FULL BATHS. BE ON THE WATER IN SECONDS W/ THE BOATHOUSE/JET SKI LIFTS.

Investor Tools

$1,612,000

Estimated Property Value

$1,500,000Estimated Mortgage Balance

$114,161Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,170 /month

Positive

Cash Flow Estimate:

$3,390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,308/month

$740/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,631

$1,255,667

2025

$346,938

$908,729

$1,255,667

Tax History

Year

Tax Paid

Assessed Value

2024

$7,631

$1,255,667

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,607,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,420/mo

$740/mo

+$1,680/mo

1.8%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area