B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$349,785

NAL Estimated Property Value

3005 Yoakum St, Fort Worth, TX, 76108

Off Market

3 Beds

3 Bath

2,665 Sq Ft

Single Family Residence

$123.83 / sqft

Built in 2011

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Laminate, Vinyl

Exterior

Exterior FeaturesGas Grill, Lighting, Outdoor Kitchen

Lot Size5,663 sqft

Building Information

Year Built2011

Garage Spaces2

Land Information

APN31443M-2-11-70

Lot Number11

Land UseResidential Single Family

Legal DescriptionPALMILLA SPRINGS BLOCK 2 LOT 11

Census Tract110807

Assessed Land Value$60,000

Assessed Improvement Value$289,785

Assessment Year2025

About this property

Beautifully maintained History Maker home is ready for your established or growing family. This gorgeous semi open concept kitchen lies cornered in the middle of two large living areas with one having a wood burning fireplace and the other having a half bath. It has a large bonus room upstairs that could be used as a common family room or game room. Bring your imagination and put your own stamp on this turnkey house and make it your new home. The spacious primary bedroom is located upstairs with a large walkin closet and onsuite bathroom. One room is oversized and could easily be considered a second primary for a family needing that extra room. Wind down, relax and entertain your friends and family on your custom state of the art outdoor kitchen and seating area. This backyard transformation turned into a grilling oasis which features a stainless steel sink, double door for extra storage, gas Blackstone griddle, large center island and outdoor TV. Just minutes from downtown Ft. Worth.

Investor Tools

$349,785

Estimated Property Value

$301,520Estimated Mortgage Balance

$48,265Estimated Equity

13% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,099 /month

Positive

Cash Flow Estimate:

$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$626/month

$330/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,769

$349,785

2025

$60,000

$289,785

$349,785

Tax History

Year

Tax Paid

Assessed Value

2024

$5,769

$349,785

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Fha

$311,258

Yes

First

Aug 30, 2024

Sep 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$301,520

$48,265

13%

86%

$1,867/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area