Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$172,000

NAL Estimated Property Value

3006 NW 23rd Street, Fort Worth, TX, 76106

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths750 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.67 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesGas Range
FlooringCarpet, Ceramic Tile, Other

Exterior

Exterior FeaturesStorage
Lot Size6,996 sqft

Building Information

Year Built1955
Stories1

Land Information

APN35270-168-21
Lot Number21
SubdivisionRosen Heights Second Filing
Land UseResidential
Legal DescriptionROSEN HEIGHTS SECOND FILING BLOCK 168 LOT 21
Census Tract100504
Assessed Land Value$49,000
Assessed Improvement Value$63,230
Assessment Year2025

About this property

**Multiple offers; all due by 5pm Monday Oct 26** Are you looking for a beautiful, small, cozy home without many neighbors? Then you've found the perfect place! Open fields in front and side with many pecan trees for fruit and shade, walking distance to the elementary school, and a short drive to Loop 820. New roof and porch added April 2020 as well as a semi-new gazebo and storage with electricity. See you at the Open House!

Investor Tools

Property Icon
$172,000
Estimated Property Value
$114,322Estimated Mortgage Balance
$57,678Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,032 /month
Positive
Cash Flow Estimate:
$344 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,435
$112,230
2025
$49,000
$63,230
$112,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,435
$112,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$127,645
Yes
First
Dec 4, 2020
Jan 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,322
$57,678
33%
66%
$766/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$766/mo
+$1,161/mo
13.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3006 NW 23rd Street | Property Details | No Agent List