1view

Owner Contacts

$543,000

NAL Estimated Property Value

3010 Zenia Drive, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

2,016 Sq Ft

Condos / Townhouses

$232.64 / sqft

Built in 2012

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave

FlooringCarpet, Wood

Exterior

Exterior FeaturesPrivate Yard

Lot Size1,300 sqft

Building Information

Year Built2012

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00059400020260000

Lot Number26

SubdivisionFlora Street Townhomes No 1

Land UseResidential

Legal DescriptionFLORA STREET TOWNHOMES NO 1 BLK 2/594 LT 26 INT202100171699 DD06082021 CO-DC 0594 002 02600 3DA0594 002

Census Tract001602

Assessed Land Value$78,000

Assessed Improvement Value$430,150

Assessment Year2025

About this property

Rare corner unit location. This townhome is located close to Downtown, Uptown Deep Ellum and 75. Beautiful views of downtown from large rooftop. Wood flooring everywhere but master bedroom. Secondary bedroom on floor one, mater on 3rd. Spacious and bright second floor includes living room, desk nook, dining room and kitchen-with large walk-in pantry and half bath. Updated kitchen with light finishes, gas stove and ample cabinet space. Second bonus space on third floor can be used as a secondary living space or home office. Master suite includes an oversized walk-in closet and large shower.

Investor Tools

$543,000

Estimated Property Value

$326,243Estimated Mortgage Balance

$216,757Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,258 /month

Positive

Cash Flow Estimate:

$1,086 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,265/month

$420/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,466

$508,150

2025

$78,000

$430,150

$508,150

Tax History

Year

Tax Paid

Assessed Value

2024

$12,466

$508,150

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Redfin Mortgage Llc

Conventional

$360,000

First

Jun 8, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$326,243

$216,757

39%

60%

$2,159/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,579/mo

$-229/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area