NoAgentList RatingHow are grades calculated?

223Days on Market

1view

$199,000

3012 51st Street, Dallas, TX, 75216

On Market

3 Beds

2 Bath

1,474 Sq Ft

Single Family Residence

$135.01 / sqft

Built in 1954

Property Lead Type:

Must-SellHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesTankless Water Heater

Exterior

Lot Size7,900 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000446350000000

Lot Number7

SubdivisionAnn Arbor

Land UseResidential

Legal DescriptionANN ARBOR BLK J/5841 LOT 7 INT201500138466 DD05282015 CO-DC 5841 00J 00700 2005841 00J

Census Tract008701

Assessed Land Value$70,000

Assessed Improvement Value$133,530

Assessment Year2025

About this property

Welcome to 3012 51st Street, Dallas, TX, a beautifully maintained and updated home ready for its next owner! This property offers peace of mind with a newer roof (installed about 2–3 years ago) and a recent foundation repair completed in April 2025—providing a solid start for years to come. Inside, you’ll find a fresh, modern feel with updated windows and doors, new interior paint, and ceiling fans throughout for comfort and style. These thoughtful upgrades complement the home’s inviting layout, making it perfect for both relaxing and entertaining. This is a perfect investment opportunity, with a few finishing touches, you can make this home move-in ready for yourself or for your future tenants.

Investor Tools

$203,530

Estimated Property Value

$0Estimated Mortgage Balance

$203,530Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,221 /month

Positive

Cash Flow Estimate:

$407 /month

Interested in this property?

Juan Rivera

Decorative Real Estate

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$464/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,549

$203,530

2025

$70,000

$133,530

$203,530

Tax History

Year

Tax Paid

Assessed Value

2024

$4,549

$203,530

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$203,530

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

11.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area