1view

Owner Contacts

$323,180

NAL Estimated Property Value

3012 Dorris St, Dallas, TX, 75215

Off Market

3 Beds

0 Bath

1,515 Sq Ft

Built in 2023

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

Exterior

Lot Size5,899 sqft

Building Information

Year Built2023

Roof Type105

Garage Spaces2

Land Information

APN007068000004A0100

Lot Number4A

SubdivisionPat N Newsom

Land UseResidential

Legal DescriptionPAT N NEWSOM SUBD REPLAT BLK 7068 LOT 4A.1 ACS 0.1377 INT202300206955 DD10062023 CO-DC 7068 000 04A01 3DA7068 000

Census Tract011500

Assessed Land Value$58,990

Assessed Improvement Value$264,190

Assessment Year2025

Investor Tools

$323,180

Estimated Property Value

$95,704Estimated Mortgage Balance

$227,476Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,939 /month

Positive

Cash Flow Estimate:

$646 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$531/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,760

$323,180

2025

$58,990

$264,190

$323,180

No

Tax History

Year

Tax Paid

Assessed Value

2024

$4,760

$323,180

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Conventional

$100,420

No

First

Oct 6, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$95,704

$227,476

70%

30%

$603/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$603/mo

+$1,369/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area