Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$202,000

3013 Milam St, Fort Worth, TX, 76112

Off Market

3 Beds

1 Bath

998 Sq Ft

Single Family Residence

$239.48 / sqft

Built in 1930

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesElectric Range

FlooringVinyl, Wood, Other

Exterior

Exterior FeaturesPrivate Yard

Lot Size14,998 sqft

Building Information

Year Built1930

Stories1

Garage Spaces4

Land Information

APN20970---17----1F--20

Lot Number1F,2A

SubdivisionHyde-Jennings Subdivision

Land UseResidential

Legal DescriptionHYDE-JENNINGS SUBDIVISION BLOCK 17 LOT 1F & 2A AKA S10'W300' LT 1 & N50'W300' LT 2 BLK 17

Census Tract101302

Assessed Land Value$57,192

Assessed Improvement Value$129,648

Assessment Year2025

About this property

Come see this timeless classic (Built in 1930!) located in the historic Handley district. The MASSIVE LOT (.34 acres) behind the property is a must-see along with its HUGE detached garage, big enough to store a Boat or RV in! Enjoy the craftsmanship of this completely-renovated, bungalow-style home without sacrificing any modern conveniences of newer homes. This property has been beautifully updated top to bottom: new paint (inside and out), new flooring, new windows, new counters, new cabinets, new appliances throughout. The spacious living room opens to the dining area, with a kitchen that offers a gas range, built-in microwave, disposal and dishwasher. The third bedroom is separate from other two bedrooms, perfect for growing families or investors looking to rent. The enormous backyard (with privacy fence and bushes) comes equipped with a massive storage shed, big enough for a RV or Boat. Horses welcome in the area! Don't miss your chance to snag this quaint cottage quick!

Investor Tools

$202,000

Estimated Property Value

$0Estimated Mortgage Balance

$202,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,434 /month

Positive

Cash Flow Estimate:

$478 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$425/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,089

$186,840

2025

$57,192

$129,648

$186,840

Tax History

Year

Tax Paid

Assessed Value

2024

$4,089

$186,840

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$202,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

11.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area