Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$212,000

3018 E Perryton Drive, Dallas, TX, 75224

$226,124 ARV

Off Market

3 Beds

2 Bath

1,418 Sq Ft

Single Family Residence

$149.51 / sqft

Built in 1951

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Range, Microwave

FlooringCarpet

Exterior

Exterior FeaturesStorage

Lot Size8,619 sqft

Building Information

Year Built1951

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000487174000000

Lot Number6

SubdivisionEast-O-Kiest Park

Land UseResidential

Legal DescriptionEAST-O-KIEST PARK BLK 8/6024 LOT 6 INT202000087381 DD03302020 CO-DC 6024 008 00600 2006024 008

Census Tract006301

Assessed Land Value$80,000

Assessed Improvement Value$211,630

Assessment Year2025

About this property

Fresh New Look And Move In Ready In Highly Rated Brashear Elementary! Updated with granite counters, SS appliances, LVP flooring, designer paint, light fixtures, plumbing fixtures, and hardware. New roof and Low-E windows in 2019, HVAC in 2016, water heater in 2017. Enjoy living minutes from Wynnewood Village and the Bishop Arts District or take advantage of all the amenities at Kiest Park-Rec and Tennis Center. 3-2 with den, office or 2nd dining area. Work shop-Storage shed with elec in the fenced in backyard too. Don't miss this one! Seller will enclose w-d area in a closet or move connections to hall closet or get $500 allowance. 0 DOWN, NO PMI FINANCING AVAILABLE. BACK ON MARKET.

Investor Tools

$291,630

Estimated Property Value

$0Estimated Mortgage Balance

$108,593Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$226,124

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,750 /month

Positive

Cash Flow Estimate:

$583 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$391/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,232

$291,630

2025

$80,000

$211,630

$291,630

Tax History

Year

Tax Paid

Assessed Value

2024

$3,232

$291,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bokf Na

Fha

$208,160

Yes

First

Mar 30, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$183,037

$108,593

37%

63%

$1,249/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,249/mo

+$723/mo

8.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area