1view

Owner Contacts

$414,410

NAL Estimated Property Value

3018 Prosperity Ave, Dallas, TX, 75216

Off Market

4 Beds

3 Bath

2,799 Sq Ft

$148.27 / sqft

Built in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher

Exterior

Lot Size14,070 sqft

Building Information

Year Built2023

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000510289000000

Lot Number10

SubdivisionPaul A Garret

Land UseResidential

Legal DescriptionPAUL A GARRET BLK A/6089 LOT 10 INT202400108139 DD05282024 CO-DC 6089 00A 010 2006089A000

Census Tract008604

Assessed Land Value$77,000

Assessed Improvement Value$337,410

Assessment Year2025

About this property

This House is MUST SEE. 2,800 Sqft house sitting on a double size lot in a up and coming area of Dallas. Your greeted with a beautiful open floor-plan with natural light coming from every direction. Beautiful kitchen with a gorges granite counter top, amazing master bedroom and restroom. This House has it all. Make this house your home for the Holidays. SCHEDULE A SHOWING TODAY!

Investor Tools

$414,410

Estimated Property Value

$408,688Estimated Mortgage Balance

$5,722Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,490 /month

Positive

Cash Flow Estimate:

$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$646/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,683

$414,410

2025

$77,000

$337,410

$414,410

Tax History

Year

Tax Paid

Assessed Value

2024

$5,683

$414,410

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Link

$423,922

Yes

First

May 28, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$408,688

$5,722

99%

$2,542/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$2,542/mo

+$30/mo

7.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area