Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$560,000

NAL Estimated Property Value

302 Nursery Ln Unit 103, Fort Worth, TX, 76114

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,289 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$233.73 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 4Bathrooms Full 4
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Vented Exhaust Fan, Wine Cooler
FlooringCarpet, Hardwood, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built2020
Garage Spaces2

Land Information

APN31733C---1----1B2
SubdivisionThe Parkland Condos
Land UseResidential
Legal DescriptionTHE PARKLAND CONDOS BLOCK BLDG 1 LOT UNIT 1B2 & 4.16666667% OF COMMON AREA PLAT D223143489
Census Tract100700
Assessed Land Value$140,000
Assessed Improvement Value$370,602
Assessment Year2025

About this property

Stunning townhome built in 2020 by award winning Windmiller Custom Homes. The townhome is located in The Parkland, a small community in The River District with 12 finished townhomes & 4 units currently under construction with the builder. The original units have upgraded counters, fixtures, hardwood floors & 10' ceilings throughout. The 1st floor has an open floor plan with ample space for entertaining. The living flows seamlessly to the kitchen & dining. The well appointed kitchen boasts a grand island & sep bar area. The flex room on the 1st floor is currently used as a home gym, but would make a great study or playroom. Upstairs includes a 2nd living room, 3 bedrooms, laundry & outdoor living. The master suite has a sitting area, ensuite bath & walk-in closet. The secondary bedrooms share a shower-tub, but each have their own vanities & sinks. The property is comfortable for primary or lock & leave residence. There is easy access to the trails, 7th street corridor & the stockyards!

Investor Tools

Property Icon
$560,000
Estimated Property Value
$409,808Estimated Mortgage Balance
$150,192Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,360 /month
Positive
Cash Flow Estimate:
$1,120 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$965/month
$258/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,785
$510,602
2025
$140,000
$370,602
$510,602
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,785
$510,602

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$424,400
No
First
Jun 20, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$409,808
$150,192
26%
73%
$2,545/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

302 Nursery Ln Unit 103 | Property Details | No Agent List