Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$276,000

302 S Haswell Dr, Bryan, TX, 77803

$277,517 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,938 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.28 / sqft
Year BuiltBuilt in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave, Water Heater
FlooringLaminate

Exterior

Lot Size15,551 sqft

Building Information

Year Built1961
Stories1
Garage Spaces2

Land Information

APN420000-0079-0002
SubdivisionMitchell
Land UseResidential-Single Family
Legal DescriptionMITCHELL, BLOCK 79, LOT 1R2
Census Tract000700
Assessed Land Value$42,921
Assessed Improvement Value$192,826
Assessment Year2025

About this property

Impressive, updated home with modern finishes throughout! The charming kitchen boasts new stainless steel appliances, wood countertops, and newly painted cabinets as well as new hardware. Both bathrooms have been beautifully remodeled with stylish tile work and new fixtures. Enjoy the open floor plan, fresh paint, and new flooring, Massive sized back yard is privacy fenced and has a large patio. This location is just minutes from Downtown Bryan, shopping, restaurants, and neighborhood public and private schools. Mature trees and terrain. Enjoy the convenience of being only 10 minutes from Texas A&M University and around 5 minutes to Blinn College. With easy access to major roadways, Sue Haswell Park and a welcoming community. This well renovated home is move-in ready and just waiting for you to make it yours!

Investor Tools

Property Icon
$276,000
Estimated Property Value
$280,440Estimated Mortgage Balance
$79Estimated Equity
-2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$277,517
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$473/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,295
$235,747
2025
$42,921
$192,826
$235,747
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,295
$235,747

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laraby Financial Group Inc
Conventional
$280,440
No
First
Jun 12, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$275,921
$79
0%
100%
$1,682/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

302 S Haswell Dr | Property Details | No Agent List