1view

Owner Contacts

$613,000

NAL Estimated Property Value

302 S Willomet Ave, Dallas, TX, 75208

Off Market

4 Beds

2 Bath

2,772 Sq Ft

Single Family Residence

$173.16 / sqft

Built in 1906

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Microwave, Refrigerator, Washer

FlooringCarpet, Combination

Exterior

Lot Size6,755 sqft

Building Information

Year Built1906

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000261100000000

SubdivisionWinnetka Heights

Land UseResidential

Legal DescriptionWINNETKA HEIGHTS BLK 47/3290 LT 1 INT202200138163 DD04192021 CO-DC 3290 047 00100 2003290 047

Census Tract005100

Assessment Year2025

About this property

Location, location location! There are endless possibilities with this massive home in the highly coveted Winnetka Heights. Located on the corner lot of Jefferson and Willomet, this property is only minutes away from Bishop Arts and Downtown Dallas restaurants, shops, and entertainment. Perfect opportunity for an investor to renovate or flip. This property is currently being sold as-is and will accept cash or conventional offers ONLY.

Investor Tools

$613,000

Estimated Property Value

$0Estimated Mortgage Balance

$613,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,678 /month

Positive

Cash Flow Estimate:

$1,226 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$947/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,304

$489,040

2025

N/A

$489,040

Tax History

Year

Tax Paid

Assessed Value

2024

$8,304

$489,040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$613,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

5.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area