Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$370,000

302 W Donovan St, Houston, TX, 77091

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,776 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$219.54 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesMicrowave, Dishwasher

Exterior

Lot Size1,921 sqft

Building Information

Year Built2022
Garage Spaces2

Land Information

APN1452910010002
Lot Number2
Land UseResidential
Legal DescriptionLT 2 BLK 1 (PR YR IMPS 2023*1452910010008) YALE DONOVAN CROSSING
Census Tract530600
Assessed Land Value$106,093
Assessed Improvement Value$254,371
Assessment Year2025

About this property

Experience luxury and convenience at this premier new construction development. Homes within this community offer in-demand features such as open concept living, modern finishes, and unique floor plan that includes a guest suite with a separate entrance ideal for a Airbnb, mother in law suite or college child living at home! Waterfall island, over sized soaking tub with a huge shower. Minutes from the Houston Heights and 10 minute drive to Downtown Houston. The location is amazing in town and return on investment tremendous. Wholefoods and H-E-B right down the street too! Amazon/Mail closet. Fully gated front and back yards.

Investor Tools

Property Icon
$370,000
Estimated Property Value
$375,250Estimated Mortgage Balance
$0Estimated Equity
-1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$594/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,280
$360,464
2025
$106,093
$254,371
$360,464
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,280
$360,464

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$375,250
No
First
Dec 15, 2025
Jan 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,529
N/A
0%
101%
$2,250/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,250/mo
$-528/mo
5.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

302 W Donovan St | Property Details | No Agent List