1view

Owner Contacts

$524,000

3020 Clamath Dr, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,981 Sq Ft

Condos / Townhouses

$1.97 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Microwave, Refrigerator, Vented Exhaust Fan, Washer

FlooringCeramic Tile, Wood

Exterior

Lot Size1,300 sqft

Building Information

Year Built2014

Stories3

Roof Type106

Garage Spaces1

Land Information

APN00059400020080000

Lot Number8

SubdivisionFlora Street Townhomes No 1

Land UseResidential

Legal DescriptionFLORA STREET TOWNHOMES NO 1 BLK 2/594 LT 8 INT201600066650 DD03082016 CO-DC 0594 002 00800 3DA0594 002

Census Tract001602

Assessed Land Value$78,000

Assessed Improvement Value$422,350

Assessment Year2025

About this property

Location is everything! Close to Uptown Dallas, Knox Henderson, and Lower Greenville. Amazing 3 story townhome with rooftop deck offering incredible views of Downtown Dallas. The kitchen boasts oversized quartz island, custom cabinetry, stainless steel appliances, and is perfect for entertaining. The master includes an oversized bathroom and huge closet. Th first floor features a 2 car garage and guest suite. Outside is a private patio. Washer, dryer, refrigerator included. Make this your beautiful Dallas townhome and start enjoying all Dallas has to offer.

Investor Tools

$524,000

Estimated Property Value

$394,250Estimated Mortgage Balance

$215,090Estimated Equity

25% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,144 /month

Positive

Cash Flow Estimate:

$1,048 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,240/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,263

$500,350

2025

$78,000

$422,350

$500,350

Tax History

Year

Tax Paid

Assessed Value

2024

$12,263

$500,350

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens National Bank Of Texas

Conventional

$394,250

First

Mar 8, 2016

Apr 2046

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$308,910

$215,090

41%

59%

$2,364/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$2,464/mo

$-114/mo

5.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area