Street View

1view

Owner Contacts

$174,000

NAL Estimated Property Value

3022 Spurlock Street, Dallas, TX, 75223

Off Market

2 Beds

1 Bath

916 Sq Ft

Single Family Residence

$191.05 / sqft

Built in 1926

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6,920 sqft

Building Information

Year Built1926

Stories1

Roof Type105

Land Information

APN00000202075000000

Lot Number14

SubdivisionPark View Annex

Land UseResidential

Legal DescriptionPARK VIEW ANNEX BLK G/2137 LT 14 INT202200106939 DD04142022 CO-DC 2137 00G 01400 1002137 00G

Census Tract002500

Assessed Land Value$62,280

Assessed Improvement Value$76,790

Assessment Year2025

About this property

Several routes available. Use GPS for best results.

Investor Tools

$174,000

Estimated Property Value

$164,376Estimated Mortgage Balance

$9,624Estimated Equity

5% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,050 /month

Positive

Cash Flow Estimate:

$350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$383/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,725

$139,070

2025

$62,280

$76,790

$139,070

Tax History

Year

Tax Paid

Assessed Value

2024

$3,725

$139,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage Research Center Llc

$178,002

Yes

First

Apr 14, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$164,376

$9,624

94%

$1,068/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$1,068/mo

+$497/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area