1view

Owner Contacts

$546,000

NAL Estimated Property Value

3024 Carmel St, Dallas, TX, 75204

Off Market

2 Beds

4 Bath

1,947 Sq Ft

Condos / Townhouses

$1.75 / sqft

Built in 2005

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size1,285 sqft

Building Information

Year Built2005

Stories3

Roof Type105

Garage Spaces1

Land Information

APN000309000A0080000

Lot Number8

SubdivisionLive Oak Townhome

Land UseResidential

Legal DescriptionLIVE OAK TOWNHOME NO 2 BLK A LT 8 INT20080235344 DD07112008 CO-DC 0309 00A 00800 3DA0309 00A

Census Tract002200

Assessed Land Value$57,830

Assessed Improvement Value$449,260

Assessment Year2025

About this property

APPLICANT ACCEPTED. NO MORE SHOWINGS. Two bedroom town home with study in Bryan Place area near Exall Park and Baylor Hospital. This corner unit has lots of windows that provide abundant natural light throughout. Small rooftop deck is great for barbecues and enjoying the views of the Dallas skyline.

Investor Tools

$546,000

Estimated Property Value

$40,501Estimated Mortgage Balance

$505,499Estimated Equity

92% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,276 /month

Positive

Cash Flow Estimate:

$1,092 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,172/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,334

$507,090

2025

$57,830

$449,260

$507,090

Tax History

Year

Tax Paid

Assessed Value

2024

$11,334

$507,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Jpmorgan Chase Bank Na

Conventional

$200,000

First

Apr 3, 2013

May 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$40,501

$505,499

92%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

N/A

+$2,960/mo

6.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area