Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days5Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,250

3025 Bryan St Apt 2h, Dallas, TX, 75204

On MarketInfo
Just AddedInfo
Beds1 Beds
Baths1 Bath
Baths712 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.76 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Dryer, Electric Oven, Microwave, Refrigerator, Washer
FlooringVinyl

Exterior

Lot Size1.16 acres

Building Information

Year Built2006
Stories1
Roof Type106
Garage Spaces1

Land Information

APN00C0669030250002H
Lot Number31
SubdivisionBryan Street Station Condominiums
Land UseResidential
Legal DescriptionBRYAN STREET STATION CONDOMINIUMS BLK A LT 31 ACS 1.1589 BLDG 3025 UNIT 2H CE%1.12 INT20070175299 DD05042007 CO-DC 0502 00A
Census Tract001602
Assessed Land Value$28,270
Assessed Improvement Value$210,250
Assessment Year2025

About this property

This one feels like a home. Tucked into the tree-lined streets of Bryan Place, minutes from Downtown Dallas, Deep Ellum, and the Baylor Scott & White medical campus, this 1-bedroom, 1-bath condo is the kind of quiet retreat that's genuinely hard to find in the middle of the city. With only eight units per floor, the building stays calm and low-key, no crowded hallways, no revolving door of neighbors. Gated underground parking with your own dedicated spot and key fob access at every entry mean you always feel secure coming and going, day or night. Unit 2H sits on the second of three floors, and it shows like new. The finishes are fresh and the space is spotless, with 10-foot ceilings and luxury vinyl plank flooring that make the 712 square feet feel open and bright. A full-size washer, dryer, and refrigerator are already in place, so you can move in and settle right in without lifting a finger. This is the kind of home where you can shut the door and actually unwind, then step outside to grab dinner in Deep Ellum, a half mile walking commute to Baylor, or head into Downtown Dallas in minutes. Peaceful when you want peace, close to everything when you don't.

Investor Tools

$0Estimated Mortgage Balance
$238,520Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,431 /month
Positive
Cash Flow Estimate:
$477 /month

Interested in this property?

Jessica Maddern

eXp Realty LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
$323/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,851
$238,520
2025
$28,270
$210,250
$238,520
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,851
$238,520

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$238,520
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$323/mo
+$1,667/mo
10.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3025 Bryan St Apt 2h | Property Details | No Agent List