Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$747,000

NAL Estimated Property Value

3025 Cotters Cir, Richardson, TX, 75082

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,935 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$190.47 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Double Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built2002
Stories2
Garage Spaces2

Land Information

APNR-4145-00C-0010-1
Lot Number1
SubdivisionEstates Of Breckinridge Creek (Crc)
Land UseResidential
Legal DescriptionESTATES OF BRECKINRIDGE CREEK (CRC), BLK C, LOT 1
Census Tract032019
Assessed Land Value$190,000
Assessed Improvement Value$552,912
Assessment Year2025

About this property

This amazing home has so many fabulous amenities and updates. It is located on a secluded cul-de-sac street. It features a downstairs study loaded with custom built-ins. Two bedrooms down and two bedrooms up. Family room has soaring two story ceilings with a wall of windows looking out to the entertaining size patio, pool, spa and large play area. Oversized flagstone covered patio and outdoor cooking area with gas grill and smoker. Huge backyard and side yard too! Gourmet kitchen with loads of cabinets, some with glass fronts, and counterspace. Walk-in pantry, island, double ovens and gas cooktop. There is even an appliance cabinet. The formal living room can be used as a formal dining. Huge media and game room upstairs! Two staircases with lights going up them. Plantation shutters, hardwood floors thru out entry, dining, study, hallway and family. Seller requests all Best and Final Offers be delivered to LA by 8:00 p.m., June 4, 2023.

Investor Tools

Property Icon
$747,000
Estimated Property Value
$591,689Estimated Mortgage Balance
$155,311Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,497 /month
Positive
Cash Flow Estimate:
$1,499 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,433/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,458
$742,912
2025
$190,000
$552,912
$742,912
No

Tax History

Year
Tax Paid
Assessed Value
2024
$13,458
$742,912

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$624,000
No
First
Jul 1, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$591,689
$155,311
20%
79%
$3,742/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,530/mo
$4,642/mo
$-1,112/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3025 Cotters Cir | Property Details | No Agent List