Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$84,500

3028 S Jones St, Fort Worth, TX, 76104

PendingInfo
Beds2 Beds
Baths1 Bath
Baths780 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$108.33 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Deal ListAbsentee OwnerHigh EquityVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesNone

Exterior

Lot Size6,247 sqft

Building Information

Year Built1955
Stories1

Land Information

APN36900-19-14
Lot Number14
SubdivisionRyan & Pruitt
Land UseResidential
Legal DescriptionRYAN & PRUITT BLOCK 19 LOT 14
Census Tract104502
Assessed Land Value$37,500
Assessed Improvement Value$57,816
Assessment Year2025

About this property

Investor Special---- Property is vacant and can be accessed through the side door. Best and final by October 11 by noon. This is an Estate no sellers disclosures. PLEASE DO NOT CHANGE THE TITLE COMPANY AS THEY ARE THE ONES HANDLING THE ESTATE.

Investor Tools

$26,966Estimated Mortgage Balance
$120,034Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,139
$95,316
2025
$37,500
$57,816
$95,316
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,139
$95,316

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roy Pacheco
Seller Carryback / Seller Financing / Seller Take-Back
$35,000
No
First
Sep 10, 2015
Feb 2024

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$26,966
$120,034
81%
18%
$210/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$210/mo
+$1,246/mo
11.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3028 S Jones St | Property Details | No Agent List