Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days7Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$184,000

3028 Tennessee Ave, Bryan, TX, 77803

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths2 Bath
Baths1,342 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$137.11 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesBuilt In Gas Oven, Cooktop, Dishwasher, Gas Water Heater, Water Heater
FlooringCarpet, Vinyl, Wood

Exterior

Lot Size12,001 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN394000-0103-0120
Lot Number12
SubdivisionLynndale Acres Ph 1
Land UseResidential
Legal DescriptionLYNNDALE ACRES PH 1, BLOCK 3, LOT 12
Census Tract000302
Assessed Land Value$50,768
Assessed Improvement Value$126,089
Assessment Year2025

About this property

Welcome to 3028 Tennessee Avenue, a thoughtfully designed three-bedroom, two-bath home offering spacious living areas, flexible rooms, and a beautifully shaded backyard and outdoor spaces. Step inside to a bright, welcoming living room overlooking the front yard. Just beyond, the kitchen features a window above the sink with backyard views, generous workspace, and an additional storage closet offering flexibility for everyday needs. Nearby, the dining room provides a designated setting for meals and gatherings with friends or loved ones. Privately situated at the opposite end of the home, the primary bedroom begins with adjoining office space complete with built-in shelving and a closet, creating an ideal workspace or flexible retreat. Two guest bedrooms are positioned toward the front of the home, each featuring an abundance of natural light, and its own closet. A well-appointed full bathroom with attractive tile flooring and bright finishes is conveniently located nearby. A short hallway leads to the primary bedroom overlooking the backyard, while a spacious full bathroom is located just across the hall. At the rear of the home, a two-car garage offers added privacy with its tucked-away placement. Outside, a covered patio opens to a peaceful backyard filled with mature trees, shaded gathering spaces, and a large storage shed. From the versatile living spaces to the shaded backyard retreat, this home offers a true balance of comfort and character.

Investor Tools

$129,473Estimated Mortgage Balance
$47,384Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month

Interested in this property?

Greg Zweiacker

Zweiacker & Associates

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,478
$176,857
2025
$50,768
$126,089
$176,857
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,478
$176,857

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$142,595
No
First
Sep 15, 2021
Oct 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$129,473
$47,384
26%
73%
$855/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$855/mo
+$600/mo
9.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3028 Tennessee Ave | Property Details | No Agent List