Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$371,000

NAL Estimated Property Value

303 E 2nd St, Irving, TX, 75060

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,002 Sq Ft
price_per_sqft$179.82 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting, Other
Lot Size2,496 sqft

Building Information

Year Built2022
Stories3
Roof Type105
Garage Spaces2

Land Information

APN323805600701R0000
Lot Number1R
SubdivisionOriginal Town Of Irving Townhomes
Land UseResidential
Legal DescriptionORIGINAL TOWN OF IRVING TOWNHOMES BLK 7 LT 1R ACS 0.056 INT202300077690 DD04202023 CO-DC 3805600701R00 2CI38056007
Census Tract014903
Assessed Land Value$60,000
Assessed Improvement Value$275,000
Assessment Year2025

About this property

To purchase this corner townhome, it must be your primary residence - no exceptions, no investors. HOA prevents leasing too, short or long. These caveats build wealth. As does innovative urban development like this thoughtful 3-story, 2 bed, LIVE-WORK dwelling. Its merchant design and ADA accessibility enable city application for business occupancy! Think professional office, artist atelier, studio. Or just own an enviable study-hobby-parlor with thick F2C glass, woody laminate, storage. Kitchen on 2nd has counter island, quartz, stainless, microwave-vent, disposal, giant pantry. Primary spans level 3 with nooks, double sinks-closets, separate shower, garden tub, plush carpet. Mechanical decks hide compressors. Garage parks 2, driveway 2. Sidewalks, brick-stone-cement, gutters, fire suppression, foam, heat pump, LED, Low E, Ring, TPO. Builder Warranty. 8-miles to Love Field or DFW, 12 to Dallas or Arlington, mere blocks from Trinity Railway station, renovated Parks, eclectic ambiance.

Investor Tools

Property Icon
$371,000
Estimated Property Value
$305,650Estimated Mortgage Balance
$65,350Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,226 /month
Positive
Cash Flow Estimate:
$742 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,806
$335,000
2025
$60,000
$275,000
$335,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,806
$335,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$324,000
No
First
Apr 20, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,650
$65,350
17%
82%
$1,943/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$2,093/mo
$-528/mo
5.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...