Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$435,000

303 Heatherwood Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,702 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$255.58 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size3,983 sqft

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces1

Land Information

APN325642200B0020000
Lot Number2
SubdivisionVillas Beacon Hill/Stonecreek Vlg
Land UseResidential
Legal DescriptionVILLAS BEACON HILL/STONECREEK VLG BLK B LT 2 INT202200308860 DD12022022 CO-DC 5642200B00200 2CI5642200B
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$335,370
Assessment Year2025

About this property

This gorgeous single story turnkey is situated in a gated community with quick and easy access to major routes, DFW Airport, restaurants, shopping, and trendy hot spots! This superb open concept floor plan offers tall ceilings, beautiful aminate flooring, crown molding, built-ins, lovely fixtures, and tons of natural light! This large chef's kitchen is a timeless classic with crisp white cabinets, subway tile backsplash, granite countertops, pantry, and stainless steel appliances! After a long day, nothing compares to the oversized primary retreat that showcases a sitting area and a luxurious en-suite with jetted tub, walk-in shower, and walk-in closet! Low maintenance backyard with a large extended patio area makes entertaining a breeze! Nature enthusiasts will love exploring the nearby Campion Trail! Come make this gem your perfect home sweet home!

Investor Tools

Property Icon
$468,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,989Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,808 /month
Positive
Cash Flow Estimate:
$936 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$782/month
$861/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,047
$435,370
2025
$100,000
$335,370
$435,370
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,047
$435,370

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$348,000
No
First
Dec 2, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,011
$141,989
30%
70%
$2,087/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,948/mo
$-438/mo
6.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

303 Heatherwood Drive | Property Details | No Agent List