B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$370,554

NAL Estimated Property Value

303 Marcella Street A, Houston, TX, 77091

$398,823 ARV

Off Market

3 Beds

4 Bath

1,757 Sq Ft

Single Family Residence

$221.91 / sqft

Built in 2024

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringWood

Exterior

Exterior FeaturesBalcony

Lot Size2,330 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN1455300010016

Lot Number16

Land UseResidential

Legal DescriptionLT 16 BLK 1 YALE TERRACE

Census Tract530600

Assessed Land Value$108,752

Assessed Improvement Value$261,802

Assessment Year2025

About this property

Introducing a stunning new community by ORACLE CITY HOMES - YALE TERRACE. This 3-bedroom, 3.5-bathroom residence offers a modern traditional living experience with abundant natural light, every detail has been carefully crafted. The gourmet kitchen boasts with stainless steel appliances, custom ITALIAN cabinetry, and the primary bedroom suite provides a private retreat with a sophisticated en-suite bathroom with double sinks, shower, and large walk-in closet. This home combines functionality and contemporary design seamlessly. Currently under construction with estimated completion in October. Schedule an online showing today.

Investor Tools

$370,554

Estimated Property Value

$376,485Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$398,823

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,339 /month

Positive

Cash Flow Estimate:

$780 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$225/month

$1,080/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$843

$370,554

2025

$108,752

$261,802

$370,554

Tax History

Year

Tax Paid

Assessed Value

2024

$843

$370,554

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$376,900

First

Dec 20, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$376,485

N/A

102%

$2,316/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,396/mo

$-1,674/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area