1Days on Market

1view

$424,900

303 Marcella Street #P, Houston, TX, 77091

On Market

Just Added

3 Beds

4 Bath

1,882 Sq Ft

Single Family Residence

$225.77 / sqft

Built in 2025

Property Lead Type:

High EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Dishwasher

FlooringEngineered Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,638 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN1455300010015

Lot Number15

Land UseResidential

Legal DescriptionLT 15 BLK 1 YALE TERRACE

Census Tract530600

Assessed Land Value$104,247

Assessed Improvement Value$261,303

Assessment Year2025

About this property

Welcome to YALE TERRACE! This stunning new construction 3-bedroom, 3.5-bathroom home offers modern traditional living with a BACKYARD, BALCONY, and NO CARPET throughout. Filled with abundant natural light, every detail has been thoughtfully designed. Be sure to tour both Units D & E to experience the two unique finish packages. The gourmet kitchen features stainless steel appliances, custom ITALIAN cabinetry, and a seamless open-concept layout perfect for entertaining. The spacious primary suite offers tons of natural light, THREE closets, and a luxurious en-suite bathroom complete with double sinks and a walk-in shower. NOT IN A FLOOD ZONE. Blending functionality with contemporary design, this MOVE-IN READY home is one you don’t want to miss!

Investor Tools

$365,550

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,549 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Shahar Zarfati

Compass RE Texas, LLC - Houston

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$220/month

$1,380/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$808

$365,550

2025

$104,247

$261,303

$365,550

Tax History

Year

Tax Paid

Assessed Value

2024

$808

$365,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Conventional

$389,910

First

Feb 6, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$389,850

N/A

107%

$2,398/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,778/mo

$-2,056/mo

5.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area